| Alex | bell | clarke | kov1 | kov2 | morse | hubbrd | ttl bse rent | discount | insurance | cost consid | util | Total | Halfway | Util CPP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Feb | 925 | 750 | 750 | 425 | 425 | 500 | 0 | 3775 | -400 | -40 | 3335 | 714.23 | 4049.23 | 2024.62 | 119 |
| nov | 850 | 600 | 600 | 800 | 750 | 750 | 4350 | 600 | -40 | 3710 | |||||
| template | -40 |
ssh Base rent alexander 850 bell 750 clarke 700 koveleve 800 morse 250 hubbard 700 total before discounts 4050