MRU up

800
Arendt Baier Camus Derrida Emerson ttl bse rent discount insurance cost consid
march 700 700 700 700 700 3500 -300 3200 700 700 700 700 3600 -300 - 3300
may 800 700 700 800 700 3700 -300 3700
june 800 800 700 800 700 3800 -300 3500
july 800 800 800 800 700 3900 -300 - 3600
Aug 800 800 800 800 800 4000 -300 3700
Sept 1000 1000 800 800 700 3800 -300 3800
Oct 1000 1000 800 800 700 4100 -300 3800
Nov 1000 1000 800 800 700 4100 -300 3800
Dec 1000 1000 800 800 700 4100 -300 3800
March 1100 1000 900 1000 800 4600 -300 4400
Totals 41,200 



    totals of this cost consideration:    41,200
  Note: This means that mount royal down apartment we expect to produce $41,200 of base rent. This assumes that we have some
  vacancy at the beginning months, we don't get full rent at beginning months as we may not get our optimal clients.


  Number of months:        12


  Average:            3,433
  Note:         this is what we hope to make

  The offer:  We hope to generate on average for MRU up at 3433 and down at
  2315 totaling   $5748.33
  This does not cover any expenes (neatkeeper, adverstising, furniture, messaging RM's, hiring training and firing RM's.  We need a margin.  We also
  don't know the market on this house.)                     s

The offer: We hope to generate on average for MRU up per month $3196 and down at $2315 totaling $5511. This does not cover any expenes (neatkeeper, adverstising, furniture, messaging RM's, hiring training and firing RM's. We also don't know the market on this house.)



So $5000 a month rent plus a bonus of up to $1500 a month should we generate more than $5511 a month where the excess base rent is splite 60% for homewoner and 40% to leasee. This is verified by rental agreements and deposits to the joint bank account


utilities